{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Лист1","Лист2","Лист3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Лист1","index":0,"n_rows":43,"n_cols":5,"rows_kept":43,"cut":false,"hidden":false,"merged":[[9,1,9,2],[6,0,6,5],[7,0,7,5],[8,0,8,5]]}
[null,null,null,"Приложение № 4"]
[null,null,null,"к пояснительной записке к"]
[null,null,null,"решению Совета народных депутатов"]
[null,null,null,"ЗАТО г.Радужный Владимирской области"]
[null,null,null,"от 12.12.2016г. № 17/91"]
[]
["Расшифровка  расходов на оплату труда работников бюджетной сферы в разрезе "]
["бюджетных и казенных муниципальных учреждений ЗАТО г.Радужный "]
["Владимирской области на 2017 год"]
[]
["Учреждение","Вид расхода","Фонд оплаты                          труда","Взносы по обязательному сос.страхованию","Сумма,                                 тыс.руб"]
[]
["Боджетные  учреждения,          в том числе:",611,{"$f":"C14+C22","v":138041.399},{"$f":"D14+D22","v":41731.848999999995},{"$f":"E14+E22","v":179773.24799999999}]
["   -Управление образования",611,114815.4,34717.599999999999,{"$f":"C14+D14","v":149533}]
["МБДОУ ЦРР-д/с N 3",611,13815,4174,{"$f":"C15+D15","v":17989}]
["МБДОУ ЦРР-д/с N 5",611,28272,8561,36833]
["МБДОУ ЦРР-д/с N 6",611,13925,4205,18130]
["МБОУ СОШ N 1",611,23100.7,6994.8,30095.5]
["МБОУ СОШ N 2",611,27620.7,8341.7999999999993,35962.5]
["МБОУ ДО ЦВР \"Лад\"",611,8082,2441,10523]
[]
["     -МКУ \"Комитет по культуре и спорту",611,{"$f":"C23+C24+C25+C26+C27+C28+C29","v":23225.999},{"$f":"D23+D24+D25+D26+D27+D28+D29","v":7014.2489999999989},{"$f":"C22+D22","v":30240.248}]
["МБУК КЦ \"Досуг\"",611,2900.902,876.072,3776.9740000000002]
["МБУК ОБ ЗАТО г.Радужный",611,1292.127,390.22199999999998,1682.3489999999999]
["МБУК \"ЦДМ\"",611,2256.8670000000002,681.57399999999996,2938.4410000000003]
["МБУК ПКиО зато гРадужный ",611,972,293.54399999999998,1265.5439999999999]
["МБУК \"МСДЦ\" ЗАТО г. Радужный ",611,2841.0920000000001,858.01,3699.1019999999999]
["МБУДО \"ДШИ\"",611,5529.4,1669.877,7199.277]
["МБОУДОД ДЮСШ",611,{"$f":"7309.187+124.424","v":7433.6109999999999},{"$f":"2207.374+37.576","v":2244.9499999999998},9678.5609999999997]
[]
["Казенные учреждения",111,53952.56,null,{"$f":"C31","v":53952.56}]
[null,119,null,16293.68,{"$f":"D32","v":16293.68}]
[]
["Многопрофильный центр при администрации, информационно-имущественный центр, финансово-ревизионный центр",111,2447.0300000000002,null,{"$f":"C34","v":2447.0300000000002}]
[null,119,null,738.54,{"$f":"D35","v":738.54}]
[]
["И Т О Г О",null,null,null,{"$f":"E13+E31+E32+E34+E35","v":253205.05799999999}]
[]
[]
[]
["Руководитель",null,null,null,"О.М.Горшкова"]
[]
["Зав.бюджетным отделом",null,null,null,"Л.И.Заболотских"]

{"sheet":"Лист2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Лист3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}